Calculate Your Practice’s Real Revenue Potential
Adjust the sliders to match YOUR practice schedule and pricing. These are realistic projections, not sales fantasies.
Your Practice Configuration
Investment: $29,000 • Space: 25 sq ft
Max possible sessions per unit: 16 (with 30-min intervals)
Working days per month: ~21 days
Total sessions/day: 5
31% (Conservative)
Standard range: $50-$100 • Med spas: $100-$150
Your Schedule
Hours/Day:
8 hours
Days/Week:
5 days
Sessions/Day:
5
Days/Month:
~21
Revenue Projections
Daily Revenue
$375
Monthly
$7,875
Annual
$94,500
Break-Even Timeline
77 days
Approximately 3 months
Year 1 Net Profit
$65,500
After $29,000 equipment investment
Revenue per Square Foot
$3,780/sq ft
With 80% Return Rate
~26 clients needed
Power Usage
100 watts
These projections assume your stated utilization rate. Most practices operate at 31-50% utilization and still see exceptional ROI within 2-3 months.